Sonics bank

[Emac]

Sim 5 = $3M

Previous = $7M
Current = $10M

 

[Emac]

Playoff sim = $2.5M

Previous = $10M
Current = $12.5M

 

[Emac]

Draft = $5M

Previous = $12.5M
Current = $17.5M

 

[Emac]

Sim 6 Finals predictions = $7.25M
First Round = 7x .25 = $1.75M
2nd round = 3x .5 = $1.5M
Conf Final = 2x 1 = $2M
Finals = 1 x 2 = $2M

Previous = $17.5M
Current = $24.75M

 

[Emac]

Missing no more that 1 DC = $1M
Making playoffs = $.25M
6th man of year (Dudley) = $.5M
40+ wins = $.25M
50+ wins = $.25M
All 3rd team (Williams) = $.25M
All-Star/3 pt shootout (Hedo) = $.5M
Total = $3M

Previous = $24.75M
Current = $27.75M

 

[Emac]

SL Timma/Kromah = -$10M

Previous = $27.75M
Current = $17.75M

 

[Emac]

Raptors/Sonics = -$12M

Previous = $17.75M
Current = $5.75M

 

[Emac]

FA1 = $3M

Previous = $5.75M
Current = $8.75M

 

[Emac]

Kevin McHale hired = -$1M

Previous = $8.75M
Current = $7.75M

 

[Emac]

FA2 = $2M

Previous = $7.75M
Current = $9.75M

 

[Emac]

Sonics/Blazers = $15M

Previous = $9.75M
Current = $24.75M

 

[Emac]

Kromah/Timma DLG = -$10M

Previous = $24.75M
Current = $14.75M

 

[Emac]

Sonics/Bucks = -$7.5M

Previous = $14.75M
Current = $7.25M

 

[Emac]

Sim 1 = $3M

Previous = $7.25M
Current = $10.25M

 

[Emac]

Sim 2 = $3M

Previous = $10.25M
Current = $13.25M

 

[Emac]

Sim 3 = $4M

Previous = $17.25M

 

[Emac]

Wolves/Sonics = $2M

Previous = $17.25M
Current = $19.25M

 

[Emac]

Sim 6 = $3M

Previous = $19.25M
Current = $22.25M

 

[Emac]

Sim 5 = $3M

Previous = $22.25M
Current = $25.25M

 

[Emac]

Playoffs sim = $5M

Previous = $25.25M
Current = $30.25M