Rockets Bank

[Swope]

+$2.5M S1 S2 Live
+$5M FA Bids S1
+$7M Draft
+$5M FA Bids S2
+$2M S2 S4
+$4M Draft
+$3M S3 S1
+$4M S3 S2

Total: $32.5M

[Swope]

-$10M Trade w Lakers

$22.5M

[Swope]

-$5m DLG
-$5m SLG

$12.5m

[Swope]

-$1M Scout

$11.5M

[Swope]

5 draft
2.5 s5 plaYoffs live
3 s5s5
3 s5s4
3 s5s3
3 s5s2
3 s5s1
3 s5pre
5 FA s4
3 s4s2
3 s4s1
3 s4pre
5 fa s3
2.5 s3 playoffs live
5.5 s3s6
3 s3pre

$67M

[Swope]

-$10 2 summer league

$57M

[Swope]

-5m coach

$52M

[Swope]

-$20M strength camp for ML and Trasolini
-$1M Scout

$31M

[Swope]

-$5M Marc Trasolini DLG

$26M

[Swope]

-$3M scouts

$23m

[Swope]

-$10m Nate’s a dildo lux tax

$13M

[Swope]

-$5M SUMMER LEAGUE

$8M

[Swope]

-$2M Trade w Bulls

$6M

[Swope]

+$5M FA1 & 2 (S5)
+$3M S6 Pre
+$3M S6 S1
+$3M S6 S2
+$3M S6 S3
+$3M S6 S4
+$3M S6 S5
+$5M FA1 & 2 (S6)
+$5M 2029 Draft
+$3M S7 Pre
+$3M S7 S1
+$3M S7 S2
+$3M S7 S3
+$3M S7 S5
+$2.5M S7 Playoffs
+$3M 2030 Draft

+$53.5M

total: $59.5

[Swope]

-$4M Trade w Hawks

$55.5M

[Swope]

-$10M Luxury Tax

$45.5M

[Swope]

-$5M Chris Finch 1/1 Salary

$40.5M

[Swope]

-$5M Scouts

$35.5M

[Swope]

+$5M S7 Playoffs https://fantasysportsdaily.net/forums/threads/free-agency-s7.8690/
+$3M S8 Pre https://fantasysportsdaily.net/forums/threads/pre-season-s8.8703/
+$3M S8 S1 https://fantasysportsdaily.net/forums/threads/sim-1-s8.8709/
+$3M S8 S2 https://fantasysportsdaily.net/forums/threads/sim-2-s8.8712/
+$5M S8 S3 https://fantasysportsdaily.net/forums/threads/sim-3-s8.8714/
+$3M S8 S5 https://fantasysportsdaily.net/forums/threads/sim-5-s8.8722/
+$2.5M S8 Playoffs https://fantasysportsdaily.net/forums/threads/playoffs-live-s8.8734/page-21
+$6M 2031 Draft
+$5M S8 FA https://fantasysportsdaily.net/forums/threads/free-agency-s8.8751/
+$5M S9 Pre https://fantasysportsdaily.net/forums/threads/pre-season-s9.8761/
+$3M S9 S1 https://fantasysportsdaily.net/forums/threads/sim-1-s9.8765/#post-175763
+$3M S9 S2 https://fantasysportsdaily.net/forums/threads/sim-2-s9.8779/
+$3M S9 S3 https://fantasysportsdaily.net/forums/threads/sim-3-s9.8787/
+$8.5M Trade w/ Knicks https://fantasysportsdaily.net/forums/threads/knicks-rockets.8785/
+$10M Trade w/ Blazers https://fantasysportsdaily.net/forums/threads/trailblazers-rockets.8786/

$105.5M

[Swope]

-$10M Summer League (Taylor & Hanson)

$95.5M

[Swope]

-$6M Trade w/ Jazz
-$5M Michael Malone salary 1/1

$84.5M

[Swope]

-$10M DLG for Taylor + Hanson

$74.5M

[Swope]

-$2M Scouts

$72.5M

[Swope]

-$2M Scouts

$70.5M

[Swope]

-$5M Trade w Bucks
-$1M Scout

$64.5M

[Swope]

+$3M S9 S5 https://fantasysportsdaily.net/forums/threads/sim-5-s9.8796/
+$5M S9 Playoffs https://fantasysportsdaily.net/forums/threads/playoffs-live-s9.8850/page-22
+$5M S9 FA 1+2 https://fantasysportsdaily.net/forums/threads/free-agency-s9.8904/
+$6M 2032 Draft
+$3M S10 Pre https://fantasysportsdaily.net/forums/threads/pre-season-10.8922/
+$4M S10 S1 https://fantasysportsdaily.net/forums/threads/sim-1-s10.8931/
+$3M S10 S2 https://fantasysportsdaily.net/forums/threads/sim-2-s10.8941/#post-177230
+$3M S10 S3 https://fantasysportsdaily.net/forums/threads/sim-3-s10.8946/
+$3M S10 S4 https://fantasysportsdaily.net/forums/threads/sim-4-s10.8951/
+$3M S10 S5 https://fantasysportsdaily.net/forums/threads/sim-5-s10.8955/
+$5M S10 Playoffs https://fantasysportsdaily.net/forums/threads/playoffs-live-s10.8965/page-21
+$3M 2033 Draft
+$2M Trade w/ Blazers https://fantasysportsdaily.net/forums/threads/rockets-trailblazers.9001/
+$13M Trade w/ Bucks https://fantasysportsdaily.net/forums/threads/bucks-rockets.8905/

New Balance: $125.5M

[Swope]

-$5M Monty Williams 1/1 Salary

$120.5M

[Swope]

-$20M Mo Taylor Camps

$100.5M

[Swope]

-$3M Trade w Suns

$97.5M

[Swope]

-$10M Lux Tax - Tier 1

$87.5M

[Swope]

-$8M Trade w Clippers

$79.5M

[Swope]

-$10M Trade w Hornets

$69.5M

[Swope]

-$5M Trade w Clippers

$64.5M

[Swope]

-$13M Trade w Mavericks

$51.5M

[Swope]

-$19.75M Nate Oats Salary 1/4

$31.75M

[Swope]

-$10M Tier 1 Lux Tax

$21.75M

[Swope]

-$19.75M Nate Oats Salary 2/4

$2M

[Swope]

+$5M S10 FA https://fantasysportsdaily.net/forums/threads/free-agency-s10.9002/
+$3M S11 Pre https://fantasysportsdaily.net/forums/threads/pre-season-s11.9021/
+$3M S11 S1 https://fantasysportsdaily.net/forums/threads/sim-1-s11.9030/
+$3M S11 S2 https://fantasysportsdaily.net/forums/threads/sim-2-s11.9033/
+$3M S11 S3 https://fantasysportsdaily.net/forums/threads/sim-3-s11.9036/
+$3M S11 S4 https://fantasysportsdaily.net/forums/threads/sim-4-s11.9038/
+$3M S11 S5 https://fantasysportsdaily.net/forums/threads/sim-5-s11.9043/
+$5M 2034 Draft
+$5M S11 Playoffs https://fantasysportsdaily.net/forums/threads/playoffs-live-s11.9060/page-25
+$5M S11 FA https://fantasysportsdaily.net/forums/threads/free-agency-s11.9095/
+$5M S12 Pre https://fantasysportsdaily.net/forums/threads/pre-season-s12.9125/
+$3M S12 S1 https://fantasysportsdaily.net/forums/threads/sim-1-s12.9141/
+$3M S12 S2 https://fantasysportsdaily.net/forums/threads/sim-2-s12.9148/
+$3M S12 S4 https://fantasysportsdaily.net/forums/threads/sim-4-s12.9157/
+$3M S12 S5 https://fantasysportsdaily.net/forums/threads/sim-5-s12.9163/
+$5M S12 Playoffs https://fantasysportsdaily.net/forums/threads/playoffs-live-s12.9179/page-25#post-180564
+$5M 2035 Draft
+$5M S12 FA https://fantasysportsdaily.net/forums/threads/free-agency-s12.9193/#post-180780

New Balance: $72M

[Swope]

-$10M Lux Tax

New Balance: $62M

[Swope]

-$12M Trade w Kings

$50M