Los Angeles Lakers Crypto Center

[Cloud]

+ $20M Hawks

=$75,020,000

 

[Cloud]

- $20M Contract Renegs on Baron & Carmelo

= $55,020,000

 

[Cloud]

+ $10M draft
+ $5M running draft

= $70,020,000

 

[Cloud]

- $5M SL Caleb Green

= $65,020,000

 

[Cloud]

+ $3M FA1

= $68,020,000

 

[Cloud]

- $15M Lakers

= $53,020,000

 

[Cloud]

+ $3M FA2

= $56,020,000

 

[Cloud]

- $19.3M Hill Year 3

= $36,720,000

 

[Cloud]

- $20m roids

= $16,720,000

 

[Cloud]

+ $3M ebbs rankings

= $19,720,000

 

[Cloud]

- $5M DL

= $14,720,000

 

[Cloud]

+ $2M pre

= $16,720,000

 

[Cloud]

+ $3M sim 1
+ $3M sim 2

= $22,720,000

 

[Cloud]

+ $3M Sim 4
+ $1M Baron ASG, Melo ASG & 3PT, Afflalo Soph team


= $26,720,000

 

[Cloud]

+ $3M sim 5

= $29,720,000

 

[Cloud]

+ $5M playoff sim
+ $5M media
+ $5M coaches
+ $1M dcs
+ $3M baron MVP, Baron 1st team defense, Baron All-League 1st team, Baron led league in steals, Carmelo all-league 3rd team, made playoffs, won 40, 50+ games, advanced to 2nd round
+ $7.5M sim 6 predictions

= $56,220,000

 

[Cloud]

+ $8M draft

= $64,220,000

 

[Cloud]

+ $2M FA1
- $5M SLx2

= $61,220,000

 

[Cloud]

- $8M Heat

= $53,220,000

 

[Cloud]

+ $3M FA2

= $56,220,000