Los Angeles Lakers Crypto Center

[Cloud]

+ $3.5M sim 3

= $25,920,000

 

[Cloud]

+ $3M sim 4
+ $500K Melo All-Star and 3PT


= $29,420,000

 

[Cloud]

+ $3M sim 5

= $32,420,000

 

[Cloud]

+ $1M no missed DCs
+ $5M media center
+ $5M coach manager
+ $2M made playoffs. 40,50 wins, Melo 3rd team, Baron 2nd team, Baron defensive team, Baron led league in steals, Melo scoring title, Udoh rookie 2nd team

= $45,420,000

 

[Cloud]

+ $10M heat
+ $5M Playoff sim
+ $2.5M predictions sim 6

= $62,920,000

 

[Cloud]

+ $10M raps

= $72,920,000

 

[Cloud]

+ $7M draft

= $79,920,000

 

[Cloud]

- $30M SL x6

= $49,920,000

 

[Cloud]

- $1M Casey year 1 of 1

= $48,920,000

 

[Cloud]

+ $10M pod

= $58,920,000

 

[Cloud]

+ $5M FA
+ $5M Pod Saturday
- $5M Bullets

= $63,920,000

 

[Cloud]

+ $3M predictions FA

= $66,920,000

 

[Cloud]

- $7M Hawks

= $59,920,000

 

[Cloud]

+ $3M Pre

= $62,920,000

 

[Cloud]

- $14M DL x3

= $48,920,000

 

[Cloud]

+ $3.5 sim 1

= $52,420,000

 

[Cloud]

+ $18M Mavs Cavs

= $70,420,000

 

[Cloud]

+ $4M sim 2

= $74,420,000

 

[Cloud]

+ $3M sim 3

= $77,420,000

 

[Cloud]

- $4M DLeague second half

= $73,420,000