Los Angeles Lakers Crypto Center

[Cloud]

+ $20M Hawks

=$75,020,000

[Cloud]

- $20M Contract Renegs on Baron & Carmelo

= $55,020,000

[Cloud]

+ $10M draft
+ $5M running draft

= $70,020,000

[Cloud]

- $5M SL Caleb Green

= $65,020,000

[Cloud]

+ $3M FA1

= $68,020,000

[Cloud]

- $15M Lakers

= $53,020,000

[Cloud]

+ $3M FA2

= $56,020,000

[Cloud]

- $19.3M Hill Year 3

= $36,720,000

[Cloud]

- $20m roids

= $16,720,000

[Cloud]

+ $3M ebbs rankings

= $19,720,000

[Cloud]

- $5M DL

= $14,720,000

[Cloud]

+ $2M pre

= $16,720,000

[Cloud]

+ $3M sim 1
+ $3M sim 2

= $22,720,000

[Cloud]

+ $3M Sim 4
+ $1M Baron ASG, Melo ASG & 3PT, Afflalo Soph team


= $26,720,000

[Cloud]

+ $3M sim 5

= $29,720,000

[Cloud]

+ $5M playoff sim
+ $5M media
+ $5M coaches
+ $1M dcs
+ $3M baron MVP, Baron 1st team defense, Baron All-League 1st team, Baron led league in steals, Carmelo all-league 3rd team, made playoffs, won 40, 50+ games, advanced to 2nd round
+ $7.5M sim 6 predictions

= $56,220,000

[Cloud]

+ $8M draft

= $64,220,000

[Cloud]

+ $2M FA1
- $5M SLx2

= $61,220,000

[Cloud]

- $8M Heat

= $53,220,000

[Cloud]

+ $3M FA2

= $56,220,000

[Cloud]

- $19.3 Brian Hill Year 4

= $36,920,000

[Cloud]

- $2M Panic
- $5M Hank

= $29,920,000

[Cloud]

+ $3M top 10 list
- $5M Bargs DL

= $27,920,000

[Cloud]

+ $2M preseason

= $29,920,000

[Cloud]

+ $3M sim 1 list

= $32,920,000

[Cloud]

+ $3M sim 3

= $35,920,000

[Cloud]

+ $3M sim 4
+ $1.25M Baron All-Star and All-Star MVP, Carmelo All-Star, Nate Rob Dunk Contest

= $40,170,000

[Cloud]

+ $3M sim 5

= $43,170,000

[Cloud]

+ $2M sim 6 predictions
+ $5M playoff sim
+ $1M, made playoffs and advanced to ECF
+ $1M no missed DCs
+ $5M media center
+ $5M coach manager
+ $1.25 40,50 wins, Melo 2nd team, Baron defensive team, Baron led league in steals

= $63,420,000

[Cloud]

- $15M knicks

= $48,420,000

[Cloud]

+ $10M draft

= $58,420,000

[Cloud]

- $15M SLx3

= $43,420,000

[Cloud]

- $1M Tom T Year 1 of 1

= $42,420,000

[Cloud]

+ $5M Free Agency
- $2M 76ers

= $45,420,000

[Cloud]

- $10M Dirk reneg


= $35,420,000

[Cloud]

- $5m dl x2

= $30,420,000

[Cloud]

- $20M height and weight Ekpe Udoh

= $10,420,000

[Cloud]

+ $5M preseason

= $15,420,000

[Cloud]

+ $3M Sim 1

= $18,420,000

[Cloud]

+ $4M sim 2

= $22,420,000