Seattle SuperSonics Crypto-Wallet

[Cloud]

+ $2M FA 1

= $79.4M

 

[Cloud]

+ $2.5M FA2

= $81.9M

 

[Cloud]

+ $1.5M pre

= $83.4M

 

[Cloud]

+ $3M sim 1

=$86.4M

 

[Cloud]

+ $3M Sim 3

= $89.4M

 

[Cloud]

+ $3M sim 4
+ $750K Jones 3 point and ASG, Unseld ASG

= $93,150,000

 

[Cloud]

- $10M Abu Weight

= $83,150,000

 

[Cloud]

+ $3M sim 5

= $86,150,000

 

[Cloud]

+ $5M Coaches
+ $5M Media Center
+ $1M no more than 1 missed DC
+ $1.75M 40+ Win team, 50+ wins, made playoffs, Jones Defensive and League team, Unseld league-team, Jones led league in scoring

= $98,900,000

 

[Cloud]

+ $4.5M playoff predictions (8/8, 3/4, 1/2, 1/1)
+ $1.75M won finals and advanced all rounds
+ $5M playoff sim


= $109,650,000

 

[Cloud]

- $15M Mavs

= $94,650,000

 

[Cloud]

+ $7M Grizz trade

= $101,650,000

 

[Cloud]

+ $5M draft
- $2M nets
- $5M SL

= $99,650,000

 

[Cloud]

+ $5M Warriors

= $104,650,000

 

[Cloud]

+ $5M FA
- $11M Saunders Salary 1/1

= $98,650,000

 

[Cloud]

- $20M reneg and roids

= $78,650,000

 

[Cloud]

- $5M DLeague LB Smith

= $73,650,000

 

[Cloud]

+ $3M sim 1

= $76,650,000

 

[Cloud]

+ $3M sim 2

= $79,650,000

 

[Cloud]

+ $3M sim 3


= $82,650,00