Los Angeles Lakers Crypto Center

[Cloud]

+ $3M sim 5
+ $250K Shaq ASG

= $52,750,000

 

[Cloud]

- $10M Suns


= $42,750,000

 

[Cloud]

+ $5M media center
+ $5M coach manager
+ $1M no missed DCs
+ $1M 40 and 50+ And 60+ wins and made playoffs
+ $250K Shaq All-League team
+ $250K Grant Hill All-league team


= $55,250,000

 

[Cloud]

+ $5M playoffs
+ $1M made finals run

= $61,250,000

 

[Cloud]

+ 4M predictions

= $65,250,000

 

[Cloud]

- $8M knicks

= $57,250,000

 

[Cloud]

+ $8M draft

= $65,250,000

 

[Cloud]

- $10M SLx2

= $55,250,000

 

[Cloud]

+ $2M FA1
- $7.35M Hill Year 1

= $49,900,000

 

[Cloud]

- $10M Sonics

= $39,900,000

 

[Cloud]

+ $3M FA

= $42,900,000

 

[Cloud]

- $10M 76ers

= $32,900,000

 

[Cloud]

- $5M DLeague Tony B

= $27,900,000

 

[Cloud]

+ $1.5M Preszn

= $29,400,000

 

[Cloud]

+ $3M sim 1

= $32,400,000

 

[Cloud]

+ $10M Lakers trade

= $42,400,000

 

[Cloud]

+ $3M sim 3

= $45,200,000

 

[Cloud]

+ $3M sim 4
+ $750K ASW Participation from Shaq and Starks in ASG and Stack in Dunk Contest


= $48,950,000

 

[Cloud]

- $20M Roids for Penny and Eddie

= $28,950,000

 

[Cloud]

+ $5M sim 6
+ $3M sim 5
+ $5M media center
+ $5M coach manager
+ $1M no missed DCs
+ $1M 40 and 50+ And 60+ wins and made playoffs
+ $1.75M Shaq All-League team and MVP And led league in FG% and FTA
+ $500K Penny Hardaway All-league team and All Defense


= $51,200,000