Los Angeles Lakers Crypto Center

[Cloud]

- $5M Pacers

= $42,670,000

 

[Cloud]

+ $10M draft


=$52,670,000

 

[Cloud]

- $6.9M Coach Ewing Year 1


= $45,770,000

 

[Cloud]

+ $5M FA
- $10M renegotiation

= $40,770,000

 

[Cloud]

+ $3M pre


= $43,770,000

 

[Cloud]

+ $4M sim 1
+ $3M sim 2

= $50,770,000

 

[Cloud]

- $10M 76ers


= $40,770,000

 

[Cloud]

+ $4M sim 3


= $44,770,000

 

[Cloud]

- $6M greed and loyalty

= $38,770,000

 

[Cloud]

+ $3M sim 4

= $41,770,000

 

[Cloud]

+ $2M sim 5


= $43,770,000

 

[Cloud]

+ $5M Media Center
+ $5M Coaches
+ $1M no missed DCs
+ $500K 40+, 50+ wins
+ $250K Made Playoffs

= $55,520,000

 

[Cloud]

+ $1.5M predictions sim 6
+ $5M playoffs

= $62,020,000

 

[Cloud]

- $5M SL

= $57,020,000

 

[Cloud]

+ $10M Draft


= $67,020,000

 

[Cloud]

+ $5M FA
+ $3M FA Predictions
+ $5M winner of predictions games


= $80,020,000

 

[Cloud]

- $6.9M Ewing Year 2


= $73,120,000

 

[Cloud]

+ $5M Rankings

= $78,120,000

 

[Cloud]

Transaction void, ignore

 

[Cloud]

- $6M 76ers


= $72,120,000