NEW rockets bank

[Swope]

-$30M Garza, Rob Williams, Paul Reed renegotiations

$68.6M

 

[Swope]

-$7M Anthony Edwards Greed

New Total: $60.25M

+$6M Refund for this


TOTAL: $74.6M

 

[Swope]

-$1M Patrick Ewing Coach Salary

Total: $73.6M

 

[Swope]

-$10M Fox renegotation

Total: $63.6M

 

[Swope]

-$5M Muldrow SLG

Total: $58.6M

 

[Swope]

-$2M Trade w Twolves

Total: $56.6M

 

[Swope]

+$10M S35 Spends/Coach tracker
+$1M DCs
+$3M S35 Preseason
+$3M S35 S1
+$3M S35 S2
+$3M S35 S3
+$3M S35 S4
+$4M S35 S5
+$5.5M S35 S6
+$5M S35 Playoffs
+$1M Making Finals
+$1M 60 wins
+$.75M 3 All League Players
+$.75M 3 League Leaders (Fox - steals, Garza 3P% and Fouls)
+$.75M 3 All Stars (Reed, Luka, Fox)

Total: $101.1M

 

[Swope]

+$10M 2030 Draft
-$10M Bennett and Berzins SLG

TOTAL: $101.1M

 

[Swope]

-$20M Trade w 76ers

Total: $81.1M

 

[Swope]

-$10M Polonara + Bennett DLG

Total: $71.1M

 

[Swope]

-$1M Coach

$70.1M

 

[Swope]

-$2M Trade w Mavs

$68.1M

 

[Swope]

-$5M Trade w Clippers

$63.1M

 

[Swope]

-$5M Trade w Bullets
-$2M Trade w Pacers

$56.1M

 

[Swope]

-$20M Luka + Wemby Renegotiate

$36.1M

 

[Swope]

-$1M Coach
-$5M DiLeo DLG

$30.1M

 

[Swope]

-$10M Papagiannis renegotiation.
-$35M Trade w Cavs
+$30M Trafe w Knicks

15.1M

 

[Swope]

-$15M SUMMER LEAGUES

.1M

 

[Swope]

+$15M draft reward
-$10M Keegan Murray renegotiate

$5.1M

 

[Swope]

+$5M S35 Free Agency
+$3M S36 Preseason
+$4M S36 Sim 1
+$3M S36 Sim 2
+$4M S36 Sim 3
+$4M S36 Sim 4
+$2M S36 Sim 5
+$5M S36 Playoffs
+$1M 60 wins S37
+$.75 Make Conf Finals S37
+$.5 Rob Williams 6MOTY
+$.75M All League teams
+$5M S36 Free Agency
+$5M S37 Preseason
+$3M S37 Sim 1
+$6.9M S37 Sim 2 ---
+$4M S37 Sim 3
+$3M S37 Sim 4
+$3M S37 Sim 5
+$5M S37 Playoffs
+$1M Make Finals S37
+$1M 60 wins S37
+$.5M Papa 6MOTY
+$.25M Luka All League
+$.25M LaMelo League Leader FG%
+$5M S37 Free Agency

$81M