Los Angeles Lakers Crypto Center

[Cloud]

+ $3M sim 4


= $30,120,000

 

[Cloud]

+ $3M sim 5
- $2M Spends on Mark Williams Greed and Loyalty

= $31,120,000

 

[Cloud]

+ $5M Media Center 2033
+ $5M media center 2034
+ $5M Coaches 2033
+ $5M Coaches 2034
+ $1M no missed DCs 2033
+ $1M no missed DCs 2034
+ $250K 40+ Wins 2033
+$1M 40, 50, 60+ Wins 2034
+ $250K Made Playoffs 2033
+ $250K Made Playoffs 2034
+ $1M Fox led league in steals, All-League Fox, All defense Fox, and Cade all league team

= $55,870,000

 

[Cloud]

- $8M rockets

= $47,870,000

 

[Cloud]

- $3M Celtics

= $44,870,000

 

[Cloud]

+ $3.75M sim 6


= $48,620,000

 

[Cloud]

- $5M pistons


= $43,620,000

 

[Cloud]

- $15M SLx3


= $28,620,000

 

[Cloud]

+ $5M draft


= $33,620,000

 

[Cloud]

- $15M Hornets


= $18,620,000

 

[Cloud]

+ $5M FA

= $23,620,000

 

[Cloud]

- $10M Cade reneg


= $13,620,000

 

[Cloud]

+ $3M pre


= $16,620,000

 

[Cloud]

+ $3M Sim 1
+ $3M Sim 2
+ $3M Sim 3
+ $1M Cade participated and won 3PT shootout and Luka ASG
+ $3M Sim 4


= $29,620,000

 

[Cloud]

+ $3M sim 5
+ $5M media center
+ $5M coaches
+ $1M no missed dcs
+ $500K All League Luka and Cade
+ $750K made playoffs and won 40, 50+ games

= $44,870,000

 

[Cloud]

+ $5.5M playoffs + advanced to finals

= $50,370,000

 

[Cloud]

- $10M SLX2
+ $5M draft

= $45,370,000

 

[Cloud]

+ $3M FA
+ $10M Heat Trade
+ $10M Pacers Trade

= $68,370,000

 

[Cloud]

- $15M DLx3

= $53,370,000

 

[Cloud]

- $1M Coach D’Antoni
+ $4M pre


= $56,370,000